For the three and nine months ended December 31, 2023
(In thousands of Canadian dollars)
1. Corporate information
CATSA is a Crown corporation listed under Part I, Schedule III of the Financial Administration Act and is an agent of His Majesty in right of Canada. CATSA is responsible for securing specific elements of the air transportation system, from passenger and baggage screening, to screening airport workers.
CATSA is funded by parliamentary appropriations and accountable to Parliament through the Minister of Transport. In prior years, CATSA provided screening services on a cost recovery basis to certain designated and non-designated airports. There are currently no arrangements in place for CATSA to provide services on a cost recovery basis.
These condensed interim financial statements have been authorized for issuance by the Board of Directors on February 22, 2024.
2. Basis of preparation
The condensed interim financial statements have been prepared in accordance with Section 131.1 of the Financial Administration Act and International Accounting Standard 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and approved by the Accounting Standards Board of Canada.
Section 131.1 of the Financial Administration Act requires that most parent Crown corporations prepare and make public quarterly financial reports in compliance with the Treasury Board of Canada’s Directive on Accounting Standards: GC 5200 Crown Corporations Quarterly Financial Report. These condensed interim financial statements have not been audited or reviewed by CATSA’s external auditor.
As permitted by IAS 34, these interim financial statements are presented on a condensed basis and therefore do not include all necessary disclosures to conform, in all material respects, with IFRS disclosure requirements applicable to annual financial statements. These condensed interim financial statements are intended to provide an update on the latest complete set of audited annual financial statements. Accordingly, they should be read in conjunction with the audited annual financial statements for the year ended March 31, 2023.
3. Summary of significant accounting policies
Significant accounting policies used in these condensed interim financial statements are disclosed in note 3 of CATSA’s audited annual financial statements for the year ended March 31, 2023.
4. Trade and other receivables
Trade and other receivables are comprised of:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
Parliamentary appropriations (note 17) | $ 116,582 | $ 120,464 |
GST and HST recoverable | 9,100 | 7,396 |
PST recoverable | 1,511 | 1,617 |
$ 127,193 | $ 129,477 |
5. Inventories
Inventories are comprised of:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
Spare parts | $ 11,542 | $ 9,822 |
RAIC | 426 | 780 |
Uniforms | 59 | 817 |
$ 12,027 | $ 11,419 |
6. Property and equipment
A reconciliation of property and equipment is as follows:
(In thousands of Canadian dollars) | PBS equipment | HBS equipment | NPS equipment | RAIC equipment | Computers, integrated software and electronic equipment | Office furniture and equipment | Leasehold improve- ments |
Work-in-progress | Total |
---|---|---|---|---|---|---|---|---|---|
Cost | |||||||||
Balance, March 31, 2022 | $ 162,849 | $ 658,011 | $ 20,722 | $ 3,989 | $ 28,932 | $ 129 | $ 10,113 | $ 14,543 | $ 899,288 |
Additions | 709 | 2,714 | - | 194 | 437 | - | 803 | 8,048 | 12,905 |
Disposals | (5,745) | (5,134) | - | (95) | (1,494) | (11) | (2,937) | - | (15,416) |
Write-offs | (1,318) | (280) | - | (756) | (485) | - | - | (7) | (2,846) |
Impairments | - | - | - | - | 292 | - | - | 98 | 390 |
Reclassifications | 6,699 | 3,574 | - | - | 511 | - | 30 | (10,814) | - |
Balance, March 31, 2023 | $ 163,194 | $ 658,885 | $ 20,722 | $ 3,332 | $ 28,193 | $ 118 | $ 8,009 | $ 11,868 | $ 894,321 |
Balance, March 31, 2023 | $ 163,194 | $ 658,885 | $ 20,722 | $ 3,332 | $ 28,193 | $ 118 | $ 8,009 | $ 11,868 | $ 894,321 |
Additions | 14 | 5,596 | - | 702 | 376 | - | 137 | 11,265 | 18,090 |
Disposals | - | (80) | - | - | (262) | - | (2,182) | - | (2,524) |
Write-offs | (299) | - | - | (578) | (1,338) | - | (18) | - | (2,233) |
Reclassifications | 2,345 | 3,314 | - | - | 1,280 | - | 199 | (7,138) | - |
Balance, December 31, 2023 | $ 165,254 | $ 667,715 | $ 20,722 | $ 3,456 | $ 28,249 | $ 118 | $ 6,145 | $ 15,995 | $ 907,654 |
Accumulated depreciation | |||||||||
Balance, March 31, 2022 | $ 115,612 | $ 342,894 | $ 15,973 | $ 2,853 | $ 19,608 | $ 95 | $ 9,527 | $ - | $ 506,562 |
Depreciation | 5,027 | 29,399 | 590 | 356 | 2,966 | 24 | 363 | - | 38,725 |
Disposals | (5,745) | (5,134) | - | (95) | (1,491) | (11) | (2,937) | - | (15,413) |
Write-offs | (1,300) | (258) | - | (756) | (494) | - | - | - | (2,808) |
Balance, March 31, 2023 | $ 113,594 | $ 366,901 | $ 16,563 | $ 2,358 | $ 20,589 | $ 108 | $ 6,953 | - | $ 527,066 |
Balance, March 31, 2023 | $ 113,594 | $ 366,901 | $ 16,563 | $ 2,358 | $ 20,589 | $ 108 | $ 6,953 | $ - | $ 527,066 |
Depreciation | 3,967 | 22,536 | 489 | 266 | 2,262 | 10 | 300 | - | 29,830 |
Disposals | - | (19) | - | - | (262) | - | (2,178) | - | (2,459) |
Write-offs | (297) | - | - | (578) | (1,325) | - | (18) | - | (2,218) |
Balance, December 31, 2023 | $ 117,264 | $ 389,418 | $ 17,052 | $ 2,046 | $ 21,264 | $ 118 | $ 5,057 | $ - | $ 552,219 |
Carrying amounts | |||||||||
As at March 31, 2023 | $ 49,600 | $ 291,984 | $ 4,159 | $ 974 | $ 7,604 | $ 10 | $ 1,056 | $ 11,868 | $ 367,255 |
As at December 31, 2023 | $ 47,990 | $ 278,297 | $ 3,670 | $ 1,410 | $ 6,985 | $ - | $ 1,088 | $ 15,995 | $ 355,435 |
7. Intangible assets
A reconciliation of intangible assets is as follows:
(In thousands of Canadian dollars) | Externally acquired software | Internally developed software | Under development |
Total |
---|---|---|---|---|
Cost | ||||
Balance, March 31, 2022 | $ 10,843 | $ 20,561 | $ - | $ 31,404 |
Additions | 18 | 231 | - | 249 |
Write-offs | (323) | (350) | - | (673) |
Balance, March 31, 2023 | $ 10,538 | $ 20,442 | $ - | $ 30,980 |
Balance, March 31, 2023 | $ 10,538 | $ 20,442 | $ - | $ 30,980 |
Additions | 3,162 | 247 | 100 | 3,509 |
Write-offs | (16) | (3,985) | - | (4,001) |
Balance, December 31, 2023 | $ 13,684 | $ 16,704 | $ 100 | $ 30,488 |
Accumulated amortization | ||||
Balance, March 31, 2022 | $ 5,525 | $ 11,134 | $ - | $ 16,659 |
Amortization | 787 | 1,375 | - | 2,162 |
Write-offs | (323) | (350) | - | (673) |
Balance, March 31, 2023 | $ 5,989 | $ 12,159 | $ - | $ 18,148 |
Balance, March 31, 2023 | $ 5,989 | $ 12,159 | $ - | $ 18,148 |
Amortization | 585 | 1,179 | - | 1,764 |
Write-offs | (14) | (3,985) | - | (3,999) |
Balance, December 31, 2023 | $ 6,560 | $ 9,353 | $ - | $ 15,913 |
Carrying amounts | ||||
As at March 31, 2023 | $ 4,549 | $ 8,283 | $ - | $ 12,832 |
As at December 31, 2023 | $ 7,124 | $ 7,351 | $ 100 | $ 14,575 |
8. Right-of-use assets
A reconciliation of right-of-use assets is as follows:
(In thousands of Canadian dollars) | Office space | Data centres | Total |
---|---|---|---|
Balance, March 31, 2022 | $ 15,466 | $ 1,103 | $ 16,569 |
Additions | 511 | - | 511 |
Decreases | (92) | - | (92) |
Depreciation | (3,197) | (210) | (3,407) |
Balance, March 31, 2023 | $ 12,688 | $ 893 | $ 13,581 |
Balance, March 31, 2023 | $ 12,688 | $ 893 | $ 13,581 |
Additions | 6,013 | - | 6,013 |
Depreciation | (1,978) | (158) | (2,136) |
Balance, December 31, 2023 | $ 16,723 | $ 735 | $ 17,458 |
9. Employee benefits
(a) Employee benefits asset and liability
Employee benefits asset and liability recognized and presented in the Condensed Interim Statement of Financial Position are detailed as follows:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
Employee benefits asset | ||
Registered pension plan (RPP) | $ 41,375 | $ 50,434 |
Supplementary retirement plan (SRP) | 1,562 | 1,670 |
42,937 | 52,104 | |
Employee benefits liability | ||
Other defined benefits plan (ODBP) | (18,338) | (16,544) |
(18,338) | (16,544) | |
Employee benefits - net asset | $ 24,599 | $ 35,560 |
b) Employee benefits costs
The elements of employee benefits costs are as follows:
(In thousands of Canadian dollars) | For the three months ended December 31 | |||||||
---|---|---|---|---|---|---|---|---|
RPP | SRP | ODBP | Total | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
Defined benefit cost (income) recognized in financial performance | ||||||||
Current service cost | $ 1,245 | $ 1,398 | $ 33 | $ 13 | $ 121 | $ 224 | $ 1,399 | $ 1,635 |
Administration costs | 82 | 94 | 6 | 4 | - | - | 88 | 98 |
Interest cost on defined benefit obligation | 2,572 | 2,130 | 80 | 49 | 206 | 198 | 2,858 | 2,377 |
Interest income on plan assets | (3,136) | (2,625) | (100) | (82) | - | - | (3,236) | (2,707) |
$ 763 | $ 997 | $ 19 | $ (16) | $ 327 | $ 422 | $ 1,109 | $ 1,403 | |
Remeasurement of defined benefit plans recognized in other comprehensive (loss) income | ||||||||
Return on plan assets excluding interest income | $ 20,482 | $ 4,714 | $ 268 | $ 285 | $ - | $ - | $ 20,750 | $ 4,999 |
Actuarial (losses) gains | (36,673) | - | (1,091) | - | (3,007) | - | (40,771) | - |
$ (16,191) | $ 4,714 | $ (823) | $ 285 | $ (3,007) | $ - | $ (20,021) | $ 4,999 |
(In thousands of Canadian dollars) | For the nine months ended December 31 | |||||||
---|---|---|---|---|---|---|---|---|
RPP | SRP | ODBP | Total | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
Defined benefit cost (income) recognized in financial performance | ||||||||
Current service cost | $ 3,736 | $ 4,192 | $ 99 | $ 40 | $ 362 | $ 672 | $ 4,197 | $ 4,904 |
Administration costs | 244 | 282 | 18 | 12 | - | - | 262 | 294 |
Interest cost on defined benefit obligation | 7,716 | 6,390 | 240 | 147 | 620 | 596 | 8,576 | 7,133 |
Interest income on plan assets | (9,408) | (7,875) | (300) | (246) | - | - | (9,708) | (8,121) |
$ 2,288 | $ 2,989 | $ 57 | $ (47) | $ 982 | $ 1,268 | $ 3,327 | $ 4,210 | |
Remeasurement of defined benefit plans recognized in other comprehensive (loss) income | ||||||||
Return on plan assets excluding interest income | $ 2,695 | $ (29,924) | $ 99 | $ (545) | $ - | $ - | $ 2,794 | $ (30,469) |
Actuarial (losses) gains | (12,124) | 35,655 | (357) | 707 | (991) | 3,490 | (13,472) | 39,852 |
$ (9,429) | $ 5,731 | $ (258) | $ 162 | $ (991) | $ 3,490 | $ (10,678) | $ 9,383 |
For the three and nine months ended December 31, 2023, CATSA recognized an expense of $311 (2022 - $236) and $934 (2022 - $748), respectively, in relation to the defined contribution component of the RPP.
(c) Significant actuarial assumptions
Assumptions used to measure the defined benefit plan assets and liabilities are reviewed and, as necessary, revised at each reporting period. This typically includes reviewing the discount rates and actual rate of return on the plan assets against rates previously estimated, to reflect the current assumptions and circumstances. Changes to actuarial assumptions result in remeasurement gains and/or losses recognized in other comprehensive income (loss).
For the three months ended December 31, 2023, remeasurement losses of $20,021 resulted from a decrease in the discount rate of 100 basis points (from 5.60% at September 30, 2023 to 4.60% at December 31, 2023). This was partially offset by a higher actual rate of return on plan assets than the rate used in CATSA’s assumptions for the RPP (9.66% actual versus 1.22% expected).
For the three months ended December 31, 2022, remeasurement gains of $4,999 resulted primarily from a higher actual rate of return on plan assets than the rate used in CATSA’s assumptions for the RPP (3.15% actual versus 1.00% expected).
For the nine months ended December 31, 2023, remeasurement losses of $10,678 resulted from a decrease in the discount rate of 30 basis points (from 4.90% at March 31, 2023 to 4.60% at December 31, 2023). This was partially offset by a higher actual rate of return on plan assets than the rate used in CATSA’s assumptions for the RPP (4.72% actual versus 3.68% expected).
For the nine months ended December 31, 2022, remeasurement gains of $9,383 resulted from an increase in the discount rate of 100 basis points (from 4.00% at March 31, 2022 to 5.00% at December 31, 2022). This was partially offset by a lower actual rate of return on plan assets than the rate used in CATSA’s assumptions for the RPP (-8.70% actual versus 3.00% expected).
(d) Employer contributions
Employer contributions paid to the defined benefit plans are as follows:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Employer contributions | ||||
RPP | $ 1,147 | $ 1,612 | $ 2,658 | $ 4,247 |
SRP | 181 | 30 | 207 | 50 |
ODBP | 62 | 52 | 179 | 160 |
$ 1,390 | $ 1,694 | $ 3,044 | $ 4,457 |
Total employer contributions to the defined benefit plans are estimated to be $5,306 for the year ending March 31, 2024.
10. Provisions and contingencies
Several claims, audits and legal proceedings have been asserted or instituted against CATSA. By nature, these amounts are subject to many uncertainties and the outcome of the individual matters is not always predictable. As at December 31, 2023, claims, audits and legal proceedings are not expected, individually or in the aggregate, to have a material adverse effect on the financial statements.
(a) Provisions
During the nine months ended December 31, 2023, there were no provisions recorded.
(b) Contingencies – Decommissioning costs
During the nine months ended December 31, 2023, there have been no material changes to contingencies related to decommissioning costs. For a description of CATSA’s decommissioning costs, refer to note 10(b) of the audited annual financial statements for the year ended March 31, 2023.
11. Lease liabilities
CATSA has leases for office space and data centres. CATSA has included extension options in the measurement of its lease liabilities when it is reasonably certain to exercise the extension option.
A reconciliation of lease liabilities is as follows:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
Balance, beginning of period | $ 14,485 | $ 17,236 |
Additions | 6,013 | 511 |
Decreases | - | (92) |
Lease payments (note 14) | (1,462) | (3,435) |
Finance costs | 333 | 265 |
Balance, end of period | $ 19,369 | $ 14,485 |
Balance, end of period | ||
Current | $ 2,158 | $ 1,777 |
Non-current | 17,211 | 12,708 |
CATSA recognized the following expenses not included in the measurement of the lease liabilities as follows:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Variable lease payments | $ 588 | $ 587 | $ 1,367 | $ 1,956 |
Short-term leases | 44 | 2 | 113 | 2 |
Low value leases | 15 | 15 | 36 | 45 |
Other lease costs (note 13) | $ 647 | $ 604 | $ 1,516 | $ 2,003 |
Variable lease payments include operating costs, property taxes, insurance, and other service-related costs.
For the three and nine months ended December 31, 2023, CATSA recognized a total cash outflow for leases of $1,048 (2022 - $1,463) and $2,978 (2022 - $4,881), respectively.
The following table presents the undiscounted cash flows for contractual lease obligations:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
No later than 1 year | $ 4,805 | $ 4,840 |
Later than 1 year and no later than 5 years | 13,436 | 14,221 |
Later than 5 years | 878 | 982 |
$ 19,119 | $ 20,043 |
12. Deferred government funding
A reconciliation of the deferred government funding liability is as follows:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 |
---|---|---|
Deferred government funding related to operating expenses | ||
Balance, beginning of period | $ 19,253 | $ 18,241 |
Parliamentary appropriations used to fund operating expenses (note 14) | 683,525 | 849,013 |
Parliamentary appropriations for operating expenses recognized in financial performance | (686,087) | (848,001) |
Balance, end of period | $ 16,691 | $ 19,253 |
Deferred government funding related to operating expenses | ||
Balance, beginning of period | $ 379,180 | $ 406,579 |
Parliamentary appropriations used to fund capital expenses (note 14) | 21,595 | 13,016 |
Amortization of deferred government funding related to capital expenditures recognized in financial performance | (31,610) | (40,415) |
Balance, end of period | $ 369,165 | $ 379,180 |
Total deferred government funding, end of period | $ 385,856 | $ 398,433 |
For additional information on government funding, see note 14.
13. Expenses
The Condensed Interim Statement of Comprehensive Income (Loss) presents operating expenses by program activity. The following table presents operating expenses by major expense type:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Screening services and other related costs | ||||
Payments to screening contractors | $ 191,482 | $ 174,710 | $ 570,194 | $ 515,167 |
Uniforms and other screening costs | 3,348 | 3,267 | 9,335 | 8,652 |
Trace and consumables | 1,259 | 2,063 | 3,706 | 5,669 |
196,089 | 180,040 | 583,235 | 529,488 | |
Equipment operating and maintenance | ||||
Equipment maintenance and spare parts | 11,509 | 10,568 | 34,834 | 30,023 |
RAIC | 341 | 312 | 735 | 896 |
Training and certification | 247 | 6 | 674 | 264 |
12,097 | 10,886 | 36,243 | 31,183 | |
Program support and corporate services | ||||
Employee costs | 17,093 | 15,930 | 52,015 | 48,919 |
Office and computer expenses | 4,612 | 1,804 | 8,924 | 5,502 |
Other administrative costs 1 | 1,732 | 1,406 | 4,962 | 4,514 |
Professional services and other business related costs2 | 1,451 | 2,322 | 4,770 | 6,438 |
Other lease costs (note 11) | 647 | 604 | 1,516 | 2,003 |
Communications and public awareness | 183 | 232 | 702 | 597 |
25,718 | 22,298 | 72,889 | 67,973 | |
Depreciation and amortization | ||||
Depreciation of property and equipment (note 6) | 9,996 | 9,721 | 29,830 | 28,891 |
Depreciation of right-of-use assets (note 8) | 643 | 862 | 2,136 | 2,654 |
Amortization of intangible assets (note 7) | 627 | 537 | 1,764 | 1,617 |
11,266 | 11,120 | 33,730 | 33,162 | |
$ 245,170 | $ 224,344 | $ 726,097 | $ 661,806 |
1 Other administrative costs include insurance, network and telephone expenses, and facilities maintenance.
2 Other business related costs include travel expenses, conference fees, membership and association fees, and meeting expenses.
14. Government funding
Parliamentary appropriations approved for the fiscal year and amounts used by CATSA during the nine months ended December 31 are as follows:
(In thousands of Canadian dollars) | 2023 | 2022 |
---|---|---|
Parliamentary appropriations approved for the fiscal year | $ 1,074,515 | $ 922,689 |
Parliamentary appropriations used to date to fund operating expenses | (683,525) | (620,536) |
Parliamentary appropriations used to date to fund capital expenditures and lease payments | (23,057) | (12,664) |
Unused parliamentary appropriations | $ 367,933 | $ 289,489 |
The following table reconciles parliamentary appropriations for operating expenses that were received and receivable with the amount of appropriations used:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Parliamentary appropriations received | $ 238,000 | $ 242,000 | $ 690,813 | $ 604,825 |
Amounts received related to prior periods | (115,611) | (135,321) | (117,813) | (89,625) |
Parliamentary appropriations receivable | 110,525 | 105,336 | 110,525 | 105,336 |
Parliamentary appropriations used to fund operating expenses (note 12) | $ 232,914 | $ 212,015 | $ 683,525 | $ 620,536 |
The following table reconciles parliamentary appropriations for capital expenditures and lease payments that were received and receivable with the amount of appropriations used:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Parliamentary appropriations received | $ 12,599 | $ 4,141 | $ 18,189 | $ 7,057 |
Amounts received related to prior periods | (8,955) | (3,569) | (2,651) | (2,135) |
Parliamentary appropriations receivable | 6,057 | 4,864 | 6,057 | 4,864 |
Parliamentary appropriations used to fund capital expenditures (note 12) | 9,701 | 5,436 | 21,595 | 9,786 |
Parliamentary appropriations used to fund lease payments (note 11) | 401 | 859 | 1,462 | 2,878 |
Parliamentary appropriations used to fund capital expenditures and lease payments | $ 10,102 | $ 6,295 | $ 23,057 | $ 12,664 |
15. Fair values of financial instruments
Derivative financial instruments are recorded at fair value in the Condensed Interim Statement of Financial Position. The fair values of cash, trade and other payables, and current holdbacks approximate their carrying amount due to the current nature of these instruments.
The carrying amounts and corresponding fair values of CATSA’s remaining financial assets and liabilities are as follows:
(In thousands of Canadian dollars) | December 31, 2023 | March 31, 2023 | ||
---|---|---|---|---|
Carrying Amount | Fair Value (Level 2) |
Carrying Amount | Fair Value (Level 2) |
|
Financial instruments measured at fair value | ||||
Derivative financial assets1 | $ - | $ - | $ 22 | $ 22 |
Derivative financial liabilities1 | 639 | 639 | 10 | 10 |
1 The fair value is based on a discounted cash flow model based on observable inputs.
There were no transfers between levels during the nine months ended December 31, 2023, or the year ended March 31, 2023.
16. Contractual commitments
During the three and nine months ended December 31, 2023, CATSA announced the new airport screening services contracts. The term of the new contracts is from April 1, 2024 to March 31, 2029, and they are renewable for two additional five-year periods at CATSA’s discretion. The impact of the new contracts to CATSA’s contractual commitment balances totals $4,706,700.
There have been no other material changes to CATSA’s contractual commitments, other than normal purchasing activity relating to property and equipment and intangible assets and the usage of existing contracts relating to payments to screening contractors and equipment maintenance and spare parts.
For a description of CATSA’s contractual commitments, refer to note 16 of the audited annual financial statements for the year ended March 31, 2023.
17. Related party transactions
CATSA had the following transactions with related parties:
(a) Government of Canada, its agencies and other Crown corporations
CATSA is wholly owned by the Government of Canada, and is under common control with other Government of Canada departments, agencies and Crown corporations. CATSA enters into transactions with these entities in the normal course of operations. These related party transactions are based on normal trade terms applicable to all individuals and corporations.
CATSA’s primary source of funding is parliamentary appropriations received from the Government of Canada. For the three and nine months ended December 31, 2023, government funding of $243,428 (2022 – $222,658) and $719,159 (2022 – $657,347), respectively, is recognized in the Condensed Interim Statement of Comprehensive Income (Loss), and includes parliamentary appropriations for operating expenses, parliamentary appropriations for lease payments, and amortization of deferred government funding related to capital expenditures. Parliamentary appropriations receivable of $116,582 (March 31, 2023 – $120,464), are included in trade and other receivables in the Condensed Interim Statement of Financial Position.
(b) Transactions with CATSA’s post-employment benefit plans
Transactions with the RPP, SRP and ODBP are conducted in the normal course of business. The transactions with CATSA’s post-employment benefit plans consist of contributions as disclosed in note 9. No other transactions were made during the three and nine month periods.
18. Net change in working capital balances and supplementary cash flow information
The following table presents the net change in working capital balances:
(In thousands of Canadian dollars) | Three months ended December 31 | Nine months ended December 31 | ||
---|---|---|---|---|
2023 | 2022 | 2023 | 2022 | |
Decrease (increase) in trade and other receivables | $ 6,847 | $ 26,152 | $ 5,690 | $ (16,825) |
(Increase) decrease in inventories | (983) | (383) | (608) | 658 |
Decrease (increase) in prepaids | 433 | (63) | 3,170 | 2,691 |
(Decrease) increase in trade and other payables | (14,384) | (41,142) | (8,834) | 48,876 |
Decrease in provisions | - | - | - | (200) |
Increase in holdbacks | - | 4 | 7 | 10 |
Increase (decrease) in deferred government funding related to operating expenses | 550 | 446 | (2,562) | (3,512) |
$ (7,537) | $ (14,986) | $ (3,137) | $ 31,698 |
For the three and nine months ended December 31, 2023, the change in trade and other receivables excludes amounts of $2,898 (2022 – $1,295) and $3,406 (2022 – $2,729), respectively, in relation to government funding related to capital expenditures, as these amounts relate to investing activities.
For the three and nine months ended December 31, 2023, the change in trade and other payables excludes amounts of $1,220 (2022 – $4,533) and $6,573 (2022 – $3,807), respectively, in relation to the acquisition of property and equipment and intangible assets, as these amounts relate to investing activities.
For the three and nine months ended December 31, 2023, the change in holdbacks excludes amounts of $86 (2022 – $137) and $1,674 (2022 – $134), respectively, in relation to the acquisition of property and equipment, as these amounts relate to investing activities.