June 30, 2023

Condensed Interim Statement of Financial Position 
(Unaudited)

(In thousands of Canadian dollars) June 30, 2023 March 31, 2023
Assets
Current assets
Cash  $           18,715  $           13,785
Trade and other receivables (note 4)             136,344             129,477
Inventories (note 5)              11,417              11,419
Prepaids                7,561                7,834
Derivative financial assets (note 15) -                     22
            174,037             162,537
Non-current assets
Property and equipment (note 6)             358,389             367,255
Intangible assets (note 7)              12,394              12,832
Right-of-use assets (note 8)              12,839              13,581
Employee benefits asset (note 9)              48,821              52,104
            432,443             445,772
Total assets  $         606,480  $         608,309
Liabilities and Equity
Current liabilities
Trade and other payables   $         157,567  $         141,890
Holdbacks                      28                1,818
Lease liabilities (note 11)                1,990                1,777
Deferred government funding related to operating expenses (note 12)              18,978              19,253
Derivative financial liabilities (note 15)                   395 -
            178,958             164,738
Non-current liabilities
Lease liabilities (note 11)              12,029              12,708
Deferred government funding related to capital expenditures (note 12)             369,893             379,180
Employee benefits liability (note 9)              17,130              16,544
Derivative financial liabilities (note 15) -                     10
            399,052             408,442
Equity
Accumulated surplus              28,470              35,129
Total liabilities and equity  $         606,480  $         608,309

Contingencies (note 10) and contractual arrangements (note 16)
The accompanying notes are an integral part of these condensed interim financial statements.

Condensed Interim Statement of Comprehensive Income (Loss)
(Unaudited)

(In thousands of Canadian dollars) Three months ended June 30
2023 2022
Expenses
Pre-Board Screening   $         147,476  $         120,143
Hold Baggage Screening              40,193              36,163
Non-Passenger Screening              37,276              35,591
Restricted Area Identity Card Program                1,096                1,015
Corporate services              13,181              13,053
Total expenses (note 13)             239,222             205,965
Other expenses (income)
Net loss (gain) on fair value of derivative financial instruments                   407                  (457)
Finance costs                     67                     70
Write-off of property and equipment and intangible assets                     15                     16
Loss on disposal of property and equipment                      3 -
Foreign exchange (gain) loss                  (102)                     19
Total other expenses (income)                   390                  (352)
Financial performance before revenue and government funding             239,612             205,613
Revenue
Finance income                   677                   163
Screening services - other -                      7
Total revenue                   677                   170
Government funding
Parliamentary appropriations for operating expenses (note 12)             224,527             192,718
Amortization of deferred government funding related to capital expenditures (note 12)              10,455              10,086
Parliamentary appropriations for lease payments (note 14)                   529                1,006
Total government funding             235,511             203,810
Financial performance  $           (3,424)  $           (1,633)
Other comprehensive (loss) income
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 9)               (3,235)                7,534
Total comprehensive (loss) income  $           (6,659)  $            5,901

The accompanying notes are an integral part of these condensed interim financial statements. 

Condensed Interim Statement of Changes in Equity
(Unaudited)

For the three months ended June 30:

(In thousands of Canadian dollars) Accumulated surplus
 Balance, March 31, 2023   $                  35,129
 Financial performance                       (3,424)
 Item that will not be reclassified to financial performance 
 Remeasurement of defined benefit plans (note 9)                       (3,235)
 Balance, June 30, 2023   $                  28,470
 Balance, March 31, 2022   $                  37,774
Financial performance                      (1,633)
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 9)                       7,534
Balance, June 30, 2022  $                  43,675

Condensed Interim Statement of Cash Flows
(Unaudited)

(In thousands of Canadian dollars) Three months ended June 30
2023 2022
Cash flows provided by (used in)
Operating activities
Financial performance  $           (3,424)  $           (1,633)
Items not involving cash
Depreciation and amortization (note 13)              11,200              10,997
Change in net employee benefits asset/liability                    634                   334
Change in fair value of financial instruments at fair value through profit and loss                    407                  (457)
Write-off of property and equipment and intangible assets                     15                     16
Loss on disposal of property and equipment                      3 -
Amortization of deferred government funding related to capital expenditures (note 12)             (10,455)             (10,086)
Other non-cash transactions  -                    (73)
Net change in working capital balances (note 18)                9,791              35,386
               8,171              34,484
 Investing activities 
Purchase of property and equipment               (2,775)               (1,262)
              (2,775)               (1,262)
 Financing activities 
Lease principal payments                  (466)                  (937)
                 (466)                  (937)
 Increase in cash                 4,930              32,285
 Cash, beginning of period               13,785                7,581
 Cash, end of period   $           18,715  $           39,866

Interest expense paid and interest income received approximate finance costs and finance income, respectively, in the Condensed Interim Statement of Comprehensive Income (Loss).
Supplementary cash flow information (note 18)
The accompanying notes are an integral part of these condensed interim financial statements.